View the step-by-step solution to:

# set-up solution model for the following capital budget problem. Explain the approach you plan to take and why.

set-up solution model for the following capital budget problem. Explain the approach you plan to take and why. Then, please perform the calculations of your model and draw conclusions.

Capital Budget Problem:

This case continues following the new project of the WePPROMOTE Company, that you and your partner own. WePROMOTE is in the promotional materials business. The project being considered is to manufacture a very unique case for smart phones. The case is very durable, attractive and fits virtually all models of smart phone. It will also have the logo of your client, a prominent, local company and is planned to be given away at public relations events by your client.

More details have emerged and your estimates are becoming more precise.

The following are the new values to the data that you have been estimating up to this point:

• You can borrow funds from your bank at 3%.
• The cost to install the needed equipment will be \$105,000 and this cost is incurred prior to any cash is received by the project.
• The gross revenues from the project will be \$25,000 for year 1, then \$27,000 for years 2 - 4. Year 5 will be \$23,000.
• The expected annual cash outflows (current project costs) are estimated at being \$13,000 for the first year, then \$12,000 for years 2, 3, and 4. The final year costs will be \$10,000.
• After 5 years the equipment will stop working and will be worthless.
• The discount rate you are assuming continues to be 6%.

Calculate the net present value, and determine whether the project is worth doing from a financial perspective.

Calculation of NPV is as follows:- Initial Investment = \$105000 Discount rate = 6%. First we have... View the full answer

Calculation of Cash Flows
Year 1
Year 2
Year 3
Year 4
Year 5
Sales
25, 000. 00 5
27 000 00 5
27000 00 5
27 000 005 23, 090.00
Less : Annual cash outflows
13 090.00 IS
12 090.00 IS
12, 900.00 / S...

### Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.

### -

Educational Resources
• ### -

Study Documents

Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

Browse Documents