View the step-by-step solution to:

Question

# Presented below are the financial statements of Weller Company. WELLER COMPANY Comparative Balance

Sheets December 31 Assets 2007 2006 Cash \$35,000 \$20,000 Accounts receivable 33,000 14,000 Merchandise inventory 27,000 20,000 Property, plant, and equipment 60,000 78,000 Accumulated depreciation (29,000) (24,000) Total \$126,000 \$108,000 Liabilities and Stockholders' Equity Accounts payable \$29,000 \$15,000 Income taxes payable 7,000 8,000 Bonds payable 27,000 33,000 Common stock 18,000 14,000 Retained earnings 45,000 38,000 Total \$126,000 \$108,000 WELLER COMPANY Income Statement For the Year Ended December 31, 2007 Sales \$242,000 Cost of goods sold 175,000 Gross profit 67,000 Selling expenses \$18,000 Administrative expenses 6,000 24,000 Income from operations 43,000 Interest expense 3,000 Income before income taxes 40,000 Income tax expense 8,000 Net income \$32,000 Additional data: 1. Dividends declared and paid were \$25,000 2. During the year equipment was sold for \$8,500 cash. This equipment cost \$18,000 originally and had a book value of \$8,500 at the time of sale. 3. All depreciation expense is in the selling expense category. 4. All sales and purchases are on account. Instructions: a. Prepare a statement of cash flows using the indirect method. b. Compute these cash-basis measures: 1. Current cash debt coverage ratio. 2. Cash debt coverage ratio. 3. Free cash flow. P12-7A Presented below are the financial statements of Weller Company. WELLER COMPANY Comparative Balance Sheets December 31 Assets 2007 2006 Cash \$35,000 \$20,000 Accounts receivable 33,000 14,000 Merchandise inventory 27,000 20,000 Property, plant, and equipment 60,000 78,000 Accumulated depreciation (29,000) (24,000) Total \$126,000 \$108,000 Liabilities and Stockholdersâ Equity Accounts payable \$29,000 \$15,000 Income taxes payable 7,000 8,000 Bonds payable 27,000 33,000 Common stock 18,000 14,000 Retained earnings 45,000 38,000 Total \$126,000 \$108,000 WELLER COMPANY Income Statement For the Year Ended December 31, 2007 Sales \$242,000 Cost of goods sold 175,000 Gross profit 67,000 Selling expenses \$18,000 Administrative expenses 6,000 24,000 Income from operations 43,000 Interest expense 3,000 Income before income taxes 40,000 Income tax expense 8,000 Net income \$32,000 Additional data: Dividends declared and paid were \$25,000 During the year equipment was sold for \$8,500 cash. This equipment cost \$18,000 originally and had a book value of \$8,500 at the time of sale. All depreciation expense is in the selling expense category. All sales and purchases are on account. Instructions: Prepare a statement of cash flows using the indirect method. Compute these cash-basis measures: 1. Current cash debt coverage ratio. 2. Cash debt coverage ratio. 3. Free cash flow. Notes in the margin: a. Cash from operations \$33,500

### Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.

### -

Educational Resources
• ### -

Study Documents

Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

Browse Documents