View the step-by-step solution to:

# E22-19 Preparing a financial budget Consider the following June actual ending balances and July 31,2012, budgeted Oleans.

E22-19 Preparing a financial budget Consider the following June actual ending balances and July 31,2012, budgeted Oleans.com: a. June 30 inventory balances, \$17,750 b. July payments for inventory, \$4300 c. July payments of accounts payable and accrued liabilities, \$8200 d. June 30 accounts payable balance, \$10,600 e. June 30 furniture and fixtures balance, \$34,500; accumulated depreciation balance \$29,830 f. June 30 equity, \$28,360 g. July depreciation expense, \$900 h. Cost of goods sold, \$900 i. Other July expenses, including income tax, total \$6,000, paid in cash j. June 30 cash balance, \$11,400 k. July budgeted credit sales, \$12,700 l. June 30 accounts receivable balance, \$5,140 m. July cash receipts, \$14,200 Requirement Prepare a budgeted balance sheet. P23-28A Java manufactures coffee mugs that it sells to other companies for customizing with their own logos. Java prepares flexible budgets and uses a standard cost system to control manufacturing costs. The standard unit cost of a coffee mug is based o static budget volume of 60,200 coffee mugs per month: Direct materials (0.2 lbs @ \$0.25 per lb) \$0.05 Direct labor (3 minutes @ \$0.12 per minute 0.36 Manufacturing overhead: Variable (3 minutes @ \$0.05 per minute) \$0.15 Fixed (3 minutes @ \$0.14 per minute) 0.42 0.57 Total cost per coffee mug \$0.98 Actual cost and production information for July 2012 follow: a. Actual production and sales were 62,900 coffee mugs. b. Actual direct materials usage was 10,000 lbs, at an actual price of \$0.17 per lb. c. Actual direct labor usage was 202,000 minutes at a total cost of \$30,300. d. Actual overhead cost was \$10,000 variables and \$30,500 fixed. e. Marketing and administrative costs were \$115,000
Requirements 1. Compute the price and efficiency variances for direct materials and direct labor. 2. Journalize the usage of direct materials and the assignment of direct labor, including the related variances. 3. For manufacturing overhead, compute the variable overhead spending and efficiency variances and the fixed overhead spending and volume variances. 4. Journalize the actual manufacturing overhead and the applied manufacturing overhead. Journalize the movement of all production from WIP. Journalize the closing of the manufacturing overhead account. 5. Java intentionally hired more-skilled workers during July. How did this decision affect the cost variances? Overall, was the decision wise?

E22-19
Preparing a financial budget
Consider the following June actual ending balances and July 31, 2012, budgeted
Oleans.com:
a.
b.
c.
d.
e.
f.
g.
h.
i.
j.
k.
l.
m. June 30 inventory balances,...

### Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.

### -

Educational Resources
• ### -

Study Documents

Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

Browse Documents