Course Hero Logo
Question
Answered step-by-step

11. Macheski Company, an importer and retailer of Polish pottery...

11. Macheski Company, an importer and retailer of Polish pottery and kitchenware, prepares a monthly master budget.

Data for the July master budget are given below:

The June 30th balance sheet follows:

Cash $ 25,000 Accounts payable $ 45,000

Accounts receivable 110,000 Capital stock 300,000

Inventory 54,000 Retained earnings 94,000

Building and equipment (net) 250,000


Actual sales for June and budgeted sales for July, August, and September are given below:

June $137,500

July 360,000

August 400,000

September 320,000

Sales are 20 percent for cash and 80 percent on credit. All credit sales are collected in the month following the sale. There are no bad debts. The gross margin percentage is 40 percent of sales. The desired ending inventory is equal to 25 percent of the following month's sales. One fourth of the purchases are paid for in the month of purchase and the others are purchased on account and paid in full the following month.


The monthly cash operating expenses are $43,000, and the monthly depreciation expenses are $7,000.


What is the balance of the accounts receivable at the end of July?


a. $110,000 b. $288,000

c. $360,000 d. $398,000


12. What is the balance of the accounts payable at the end of July?


a. $55,500 b. $93,000

c. $120,000 d. $166,500


13. What is the balance of the inventory account at the end of July?


a. $54,000 b. $60,000

c. $124,000 d. $216,000


14. What is the balance of the building and equipment (net) account at the end of July?


a. $243,000 b. $250,000

c. $257,000 d. $300,000


15. What is the balance of the retained earnings account at the end of July?


a. $94,000 b. $188,000

c. $360,000 d. $398,000


16. What is the balance of the cash account at the end of July?


a. $8,500 b. $15,500

c. $62,500 d. $114,000


17. What are the total assets at the end of July?


a. $439,000 b. $446,500

c. $515,500 d. $653,500

Answer & Explanation
Verified Solved by verified expert
Rated Helpful
<p>inia pulvinar tortor nec facilisis. Pellentesque dapibus efficitur laoreet. Nam risus ante, dapibus a molestie consequat, ultrices ac magna. Fusce dui lectus, congue vel laoreet ac, dictum vitae odio. Donec aliquet. Lorem ipsum dolor sit amet, consectetur</p> Fusce dui lectus, congue vel laoreet ac, dictum vitae odio. Donec aliquet

Unlock full access to Course Hero

Explore over 16 million step-by-step answers from our library

Subscribe to view answer

sequat, ultrices a


ac, dictum vitae odio. Donec aliquet. Lorem ipsum dolor s


ur laoreet. Nam risus ante, dapibus a molestie consequat,


or nec facilisis. Pellentesque dapibus effic


, ultrices ac magna. Fusce dui lectus, congue vel laoreet ac, dictum vitae odio. Donec aliquet.

Step-by-step explanation

Budgeting working.JPG

ipiscing elit. Nam lacinia pulvinar tortor nec facilisis. Pellentesque dapibus efficitur laoreet. Nam risus ante, dapibus a molestie consequat, ultrices ac magna. Fusce dui lectus, congue vel laoreet ac, dictum vitae odio. Donec aliquet. Lorem ipsum dolor s
1 Attachment
Budgeting working.JPG
JPG
Student reviews
100% (3 ratings)