View the step-by-step solution to:

Danner farm supply company manufactures and sells pesticide called Snare. The following data are available for preparing budgets for Snare for the...

Danner farm supply company manufactures and sells pesticide called Snare. The following data are available for preparing budgets for Snare for the first 2 quarters of 2009.

1. Sales: Quarter 1, 28,000 bags;quarter 2, 42,000 bags. Selling price is $60 per bag.
2. Direct materials: Each bag of Snare requires 4 pounds of Gumm at a cost of $4 per pound and 6 pounds of Tarr at $1.50 per pound.
3. Desired Inventory levels:
Type of inventory January 1 April1 July1
Snare(bags) 8,000 12,000 18,000
Gumm(pounds) 9,000 10,000 13,000
Tarr(pounds) 14,000 20,000 25,000

4. Direct labor: Direct labor time is 15 minutes per bag at an hourly rate of $14 per hour.
5. Selling and administrative expenses are expected to be 15% of sales plus $175,000 per quarter.
6. Income taxes are expected to be 30% of income from operations.

Your assistant has prepared two budgets: (1)The manufacturing overhead budget shows expected costs to be 150% of direct labor cost. (2) The direct materials budget for Tarr shows the cost of Tarr purchases to $297,000 in quarter 1 and $43,500 in quarter 2.

Instructions
Prepare a budgeted income statement for the first 6 months and all required operating budgets by quarter.(Note: use variable and fixed in the selling and administrative expense budget). Do not prepare the manufacturing overhead budget or the direct materials budget for Tarr.

Recently Asked Questions

Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.

-

Educational Resources
  • -

    Study Documents

    Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

    Browse Documents
  • -

    Question & Answers

    Get one-on-one homework help from our expert tutors—available online 24/7. Ask your own questions or browse existing Q&A threads. Satisfaction guaranteed!

    Ask a Question