View the step-by-step solution to:

Question 2: Capital Raising Alternatives 50 Marks Non-Stop Limited has grown rapidly during the past three years.

Question 2: Capital Raising Alternatives 50 Marks

Non-Stop Limited has grown rapidly during the past three years. The company is considering to

raise $50 million in order to finance the company's operations as well as to replace the

company's short-term debts. Currently, the company has 20 million of ordinary shares

outstanding. The company's tax rate is 28%. The following are extracts of the company's latest

financial statements:

Balance Sheet

Current liabilities $30,000,000

Ordinary shares, par $1 $20,000,000

Retained earnings $10,000,000

Total assets $60,000,000 Total claims $60,000,000

Income Statement

Earnings before interest and taxes $15,000,000

Interest $4,500,000

Earnings before taxes $10,500,000

Taxes (28%) $2,940,000

Net income $7,560,000

The company's investment banker has assured the company that the following alternatives are

feasible (flotation costs will be ignored):

Alternative 1: Sell ordinary shares at $4.

Alternative 2: Sell convertible bonds at an 8% coupon; immediately convertible into

200 ordinary shares for each $1,000-par-value bond

Alternative 3: Sell bonds at an 8% coupon, each $1,000-par-value bond carrying

200 warrants immediately exercisable into ordinary shares at $5 per


Based on the above information provided, you are required to answer the following questions:

a) Suppose the company will spend half of the funds raised to pay off the short-

term debts and the other half to increase total assets. Construct the new

balance sheet under each alternative. For Alternatives 2 and 3, show the

balance sheet after conversion of the bonds or exercise of the warrants. [18 marks]

b) Assess the effect of capital raising on earnings per share of the company

under each alternative. Assume that earnings before interest and taxes

(EBIT) will be 25% of total assets. [9 marks]

c) Assume that Mr. Bill Marks owned 65% of the company's ordinary shares.

Suppose he did not purchase the company's convertible bonds or bond with

warrants. Assess the effect of capital raising on his percentage ownership

under each alternative. Which alternative should he select? Support your

answer with calculations and discussion. [17 marks]

d) What will be the debt ratio (total liabilities / total assets) under each


Recently Asked Questions

Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.


Educational Resources
  • -

    Study Documents

    Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

    Browse Documents
  • -

    Question & Answers

    Get one-on-one homework help from our expert tutors—available online 24/7. Ask your own questions or browse existing Q&A threads. Satisfaction guaranteed!

    Ask a Question