View the step-by-step solution to:

Problem 21-2 TUTOR WILL PLEASE PLACE THE HOMEWORK RESULTS ON A EXCEL SPREADSHEET ,THANK YOU Merger Valuation Hastings Corporation is interested in...

Problem 21-2 TUTOR WILL PLEASE PLACE THE HOMEWORK RESULTS ON A EXCEL SPREADSHEET ,THANK YOU
Merger Valuation

Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt. Vandell's debt interest rate is 7.2%. Assume that the risk-free rate of interest is 7% and the market risk premium is 6%. Both Vandell and Hastings face a 35% tax rate.
Hastings estimates that if it acquires Vandell, interest payments will be $1,600,000 per year for 3 years after which the current target capital structure of 30% debt will be maintained. Interest in the fourth year will be $1.479 million after which interest and the tax shield will grow at 4%. Synergies will cause the free cash flows to be $2.6 million, $3.2 million, $3.3 million, and then $3.71 million in Years 1 through 4, respectively, after which the free cash flows will grow at a 4% rate.

QUESTION 1. What is the unlevered value of Vandell? Vandell's beta is 1.10. Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to two decimal places.
$__________million

QUESTION2 What is the value of its tax shields? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to two decimal places.
$________million

QUESTION3. What is the per share value of Vandell to Hastings Corporation? Assume Vandell now has $11.89 million in debt. Round your answer to the nearest cent.
$_________per share
Sign up to view the entire interaction

Top Answer

Please increase the deadline for your question to... View the full answer

Sign up to view the full answer

Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.

-

Educational Resources
  • -

    Study Documents

    Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

    Browse Documents
  • -

    Question & Answers

    Get one-on-one homework help from our expert tutors—available online 24/7. Ask your own questions or browse existing Q&A threads. Satisfaction guaranteed!

    Ask a Question
Ask a homework question - tutors are online