Corporation for the years 2010 and 2011:
BALANCE SHEET 2010 2011
Cash $50,000 $40,000
Accounts receivable 200,000 260,000
Inventory 450,000 500,000
Total current assets 700,000 800,000
Fixed assets (net) 300,000 400,000
Total assets $1,000,000 $1,200,000
Bank loan, 10% $ 90,000 $ 90,000
Accounts payable 130,000 170,000
Accruals 50,000 70,000
Total current liabilities $270,000 $330,000
Long-term debt, 12% 300,000 400,000
Common stock, $10 par 300,000 300,000
Capital surplus 50,000 50,000
Retained earnings 80,000 120,000
Total liabilities and equity $1,000,000 $1,200,000
a. Calculate the weighted average cost of capital based on book
value weights. Assume an after-tax cost of new debt of 8.63
percent and a cost of common equity of 16.5 percent.
b. The current market value of Genatron’s long-term debt is
$350,000. The common stock price is $20 per share and there
are 30,000 shares outstanding. Calculate the WACC using
market value weights and the component capital costs in (a).
c. Recalculate the WACC based on both book value and market
value weights assuming that the before-tax cost of debt will be
18 percent, the company is in the 40 percent income tax bracket,
and the after-tax cost of common equity capital is 21 percent.
Recently Asked Questions
- a strategy captures and communicates how vision and mission will be achieved and which goals and objectives show that the organization is on the right path to
- My Problem or Question: I am having difficulty finding the retained income in Part B ( Prepare the December 31, 2017, stockholders’ equity section of the
- Does someone help me to check this question? Why are my fourth and fifth questions different from the answer? I got b-f equal 10, but the answer is 12.