Cholesterol Dairy Products has plants in five provinces and operate a very large home delivery service. Sales late year were $100 million, and the balance sheet at year-end is similar in percentage of sales to that of previous years (and this will continue in the future). All assets and current liabilities will vary directly with sales. Assume the firm is already using capital assets at full capacity. Balance Sheet (In $ Millions) Assets Cash $10 AR 14 Inventory 20 Current assets $44 Capital assets 44 Total assets $88 Liabilities and Shareholders' Equity Accounts Payable $4 Accrued wages 3 Accrued taxes 2 Current liabilities $9 Long-ter debt 25 Common Stock 30 Retained earnings 24 Total Liabilities and Shareholder's equity $88 The firm has an after-tax profit margin of 3 percent and a dividend payout ratio of 30 percent 1a. IF sales grow by 20 percent next year, determine how many dollars of new fund required (RNF) are needed to finance the expansion. (Round the final answer to 2 decimal places) 1b. Prepare a pro forma balance sheet with any financing adjust made to long term debt. (Input all answers as positive values. Be sure to list the assets and liabilities in order of their liquidity. Enter the answers in millions. Round the final answer to 3 decimal places.) 1c.Calculate the current ratio and total debt to assets ration for each year. (Round the final answer to 3 decimal places.)
Recently Asked Questions
- Please refer to the attachment to answer this question. This question was created from select_topic_bus_wk_2_hw_2.
- The following data represent the miles per gallon for a particular make and model car for six randomly selected vehicles. Compute themean, median, and mode
- One of the widely debated issues in macroeconomic policy is related government budget, which involves government spending and taxes. Should the government