View the step-by-step solution to:

Question

Screen Shot 2019-10-14 at 8.20.52 pm.png

src="/qa/attachment/10752644/" alt="Screen Shot 2019-10-14 at 6.42.32 pm.png" />Screen Shot 2019-10-14 at 6.42.43 pm.pngHi I can't work out the values I need to put into my Excel spread sheet. Can you please help me? Thanks.


Screen Shot 2019-10-14 at 6.43.09 pm.pngScreen Shot 2019-10-14 at 6.43.19 pm.pngScreen Shot 2019-10-14 at 6.43.25 pm.pngScreen Shot 2019-10-14 at 6.43.38 pm.pngScreen Shot 2019-10-14 at 6.44.19 pm.png

Screen Shot 2019-10-14 at 6.42.32 pm.png

Screen Shot 2019-10-14 at 6.42.43 pm.png

Screen Shot 2019-10-14 at 6.43.09 pm.png

Screen Shot 2019-10-14 at 6.43.19 pm.png

Screen Shot 2019-10-14 at 6.43.25 pm.png

Screen Shot 2019-10-14 at 6.43.38 pm.png

Contributed Other equity
Profits
Retained
Other
equity
reserve")
reserve
earnings
reserves)
To
$000
$'00 0
$'000
$000
$'000
Consolidated Balance at 30 June 2016
428,347
(136,811)
24,513
(160,892)
(282)
154,8
Profit for the year
29,619
29,6
Total other comprehensive income
308
(3
Total comprehensive income for the year
29,619
(308)
29,3
Transactions with owners in their capacity as owners
directly in equity
Share-based payment trans actions
Dividends paid
(20,714)
(20,7
Consolidated Balance at 30 June 2017
428,347
(136,811)
33,418
(160,892)
(546)
163,4
Profit for the year
21,353
21.3
Total other comprehensive income
325
Total comprehensive income/(loss) for the year
21,353
325
21.6
Transactions with owners in their capacity asowners
directly in equity
Share-based payment trans actions
Capital contributions
(3)
Dividends paid
(18,597)
(18,5
Consolidated Balance at 30 June 2018
428,347
(136,81 1)
36,174
(160,892)
(224)
166,5
" The Other equity reserve represents the difference between the Issued Capital in Healthbridge Enterprises Pty Lid and the consideration paid to acquire Healthbridge Enterp
The Profits reserve comprises the transfer of net profit for the period and characterises profits available for distributions as dividends in future periods.
"Other reserves includes share based payments, foreign currency translation and hedging reserve.
pre-consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
= Reta
= Share capital at the start of the period (There is no share capital)
= Retained earnings at the end of the period
= Share capital at the end of the period
= Connection between the three statements via the
Retained Earnings

Screen Shot 2019-10-14 at 6.44.19 pm.png

Screen Shot 2019-10-14 at 8.20.52 pm.png

INCOME STATEMENT 2018
STATEMENT OF CHANGES IN
EQUITY IN 2018
Net Revenue
150,647
Beginning Retained Earnings
Total Expenses
129,466
+ Net Profit
Net Interest Expense
Dividends
- Income Tax Expense
+ Reclassification of Retained Earnings
Net profit
Retained Earnings
STATEMENT OF CASH FLOWS 2018
BALANCE SHEET 2018
Not Increase in Cash and Cash
Cash and Cash Equivalents
Equivalents
+ Cash and Cash Equivalents at
+ Receivables
Beginning go Year
- Effects of exchange rate changes on
+ Inventories
cash and cash equivalents
Cash and Cash Equivalents at end of
+ Other Assets
Year
Total Current Assets
Cash and Cash Equivalents
- Bank Overdrafts
Issued Capital
Cash and Cash Equivalents at end of
+ Reserves
year
+ Retained Eamings
Equity Attributable to Shareholders

Recently Asked Questions

Why Join Course Hero?

Course Hero has all the homework and study help you need to succeed! We’ve got course-specific notes, study guides, and practice tests along with expert tutors.

  • -

    Study Documents

    Find the best study resources around, tagged to your specific courses. Share your own to gain free Course Hero access.

    Browse Documents
  • -

    Question & Answers

    Get one-on-one homework help from our expert tutors—available online 24/7. Ask your own questions or browse existing Q&A threads. Satisfaction guaranteed!

    Ask a Question
Ask Expert Tutors You can ask You can ask ( soon) You can ask (will expire )
Answers in as fast as 15 minutes