I am doing an assignment that is asking for weighted averages. I have been given the following information:
$50 million in bonds which pay a 5.5% coupon; $20 million in preferred stock with a par value of $50 per share and an annual dividend of $2.75 per share; and common stock with a book value of $25 million. The cost of capital associated with common stock is 12% and the marginal tax rate for the firm is 30%.
In trying to complete the WACC calculations, I have come up with the following:
WACC= (E/ V x r E) + (D/V x rD x (1-t))
Where: E = market value of Equity (Preferred stock + Common Stock) 45,000,000
D= market value of Debt (bonds) 50,000,000
V = total value of the firm (E + D) 95,000,000
E/V - percentage of capital that is equity (45,000,000 / 95,000,000) .47368
D/V - percentage of capital that is debt (50,000,000 / 95,000,000) .52631
t = corporate tax rate 30%
My problem comes in that I cannot figure out the cost of equity and cost of debt for this problem. I have been trying to work with the following equations:
r e = the cost of equity (V E / V E + VD )
r d = the cost of debt (V D / V E + V D )
But I have come up with three entirely different answers for the problems. can you give me some idea on how I should be filling this in?